1ST DECADE

age	income	bills	emergency	life
26	65.00	39.00	5.91	20.09	50%
27	70.00	42.00	6.36	21.64	50%
28	75.00	45.00	6.82	23.18	50%
29	80.00	48.00	7.27	24.73	50%
30	85.00	51.00	7.73	26.27	50%
31	90.00	54.00	8.18	27.82	50%
32	95.00	57.00	8.64	29.36	50%
33	100.00	60.00	9.09	30.91	50%
34	105.00	63.00	9.55	32.45	50%
35	110.00	66.00	10.00	34.00	50%
	875.00	525.00	79.55	270.45

*all amounts are in 1000 USD

2ND DECADE

age	income	save	emergency	bills
36	115.00	57.50	10.45	47.05	50%
27	120.00	60.00	10.91	49.09	50%
38	125.00	62.50	11.36	51.14	50%
39	130.00	65.00	11.82	53.18	50%
40	135.00	67.50	12.27	55.23	50%
41	140.00	70.00	12.73	57.27	50%
42	145.00	72.50	13.18	59.32	50%
43	150.00	75.00	13.64	61.36	50%
44	155.00	77.50	14.09	63.41	50%
45	160.00	80.00	14.55	65.45	50%
	1375.00	687.50	125.00	562.50

*all amounts are in 1000 USD

3RD DECADE

age	income	save	emergency	bills
46	160.00	80.00	14.55	65.45	50%
47	170.00	85.00	15.45	69.55	50%
48	180.00	90.00	16.36	73.64	50%
49	190.00	95.00	17.27	77.73	50%
50	200.00	100.00	18.18	81.82	50%
51	210.00	105.00	19.09	85.91	50%
52	220.00	110.00	20.00	90.00	50%
53	230.00	115.00	20.91	94.09	50%
54	240.00	120.00	21.82	98.18	50%
55	250.00	125.00	22.73	102.27	50%
	2050.00	1025.00	186.36	838.64

*all amounts are in 1000 USD

SUMMARY

	DECADE 1	DECADE 2	DECADE 3	CORPUS
income +4300	875 (20%)	1375 (32%)	2050 (48%)
travel	270 (100%)
emergency	80 (20%)	125 (32%)	186 (48%)	+391
save		688 (40%)	1025 (60%)	+1713
bills -1926	525 (27%)	562 (29%)	839 (44%)
				2104 / 4300 (49%)