/finmin
PERSONAL LOANS POST 2020: EMI
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
| BORROWED |
0 |
500000 |
0 |
728075 |
575633 |
|
|
|
|
| SETTLED |
0 |
-17285 |
-131608 |
-240360 |
-610918 |
|
| 2020 | NOV | 493649 | - | - | - | - | - | - |
| DEC | 10934 | - | - | - | - | - | - |
| 2021 | JAN | 10934 | - | - | - | - | - | - |
| FEB | 10934 | - | - | - | - | - | - |
| MAR | 10934 | - | - | - | - | - | - |
| APR | 10934 | - | - | - | - | - | - |
| MAY | 10934 | - | - | - | - | - | - |
| JUN | 10934 | - | - | - | - | - | - |
| JUL | 10934 | - | - | - | - | - | - |
| AUG | 10934 | - | - | - | - | - | - |
| SEP | 10934 | - | - | - | - | - | - |
| OCT | 10934 | - | - | - | - | - | - |
| NOV | 10934 | - | - | - | - | - | - |
| DEC | 10934 | - | - | - | - | - | - |
| 2022 | JAN | 10934 | 49261 | - | - | - | - | - |
| FEB | 10934 | 4466.00 | - | - | - | - | - |
| MAR | 10934 | 4466.00 | - | - | - | - | - |
| APR | 10934 | 4466.00 | - | - | - | - | - |
| MAY | 10934 | 4466.00 | 408850 | - | - | - | - |
| JUN | - | 4466.00 | 10809 | - | - | - | - |
| JUL | - | 4466.00 | 10809 | 230041 | - | - | - |
| AUG | - | 4466.00 | 10809 | - | - | - | - |
| SEP | - | 4466.00 | 10809 | 10409 | 27909 | - | - |
| OCT | - | 4466.00 | 10809 | 10409 | 3338.00 | - | - |
| NOV | - | 4466.00 | 10809 | 10409 | 3338.00 | - | - |
| DEC | - | 4466.00 | 10809 | 10409 | 3338.00 | 300001 | - |
| 2023 | JAN | - | 4466.00 | 10809 | 10409 | 3338.00 | 9740 | 33276 |
| FEB | - | - | 10809 | 10409 | 3338.00 | 9740 | 6975.00 |
| MAR | - | - | 10809 | 10409 | 3338.00 | 9740 | 6975.00 | 122050 |
| APR | - | - | 10809 | 10409 | 3338.00 | 9740 | 6975.00 | 8095 |
| MAY | - | - | 10809 | 10409 | 3338.00 | 9740 | 6975.00 | 8095 | 294000 |
| JUN | - | - | 10809 | 10409 | 3332 | 9740 | 6974 | 8095 | | 269000 |
| JUL | - | - | 10809 | 10409 | - | 9740 | - | 8095 | 8475 | 11208.33 |
| AUG | - | - | 10809 | 10409 | - | 9740 | - | 8095 | 8475 | 11208.33 |
| SEP | - | - | 10809 | 10409 | - | 9740 | - | 8095 | 8475 | 11208.33 |
| OCT | - | - | 10809 | 10409 | - | 9740 | - | 8095 | 8475 | 11208.33 |
| NOV | - | - | 10809 | 10409 | - | 9740 | - | 8095 | 8475 | 11208.33 |
| DEC | - | - | 10809 | 10409 | - | 9740 | - | 8095 | 8475 | 11208.33 |
| 2024 | JAN | 10809 | 10409 | 9740 | 8095 | 8475 | 11208.33 |
| FEB | 10809 | 10409 | 9740 | 8095 | 8475 | 11208.33 |
| MAR | 10809 | 10409 | 9740 | 8095 | 8475 | 11208.33 |
| APR | 10809 | 10409 | 9740 | 8095 | 8475 | 11208.33 |
| MAY | 10809 | 10409 | 9740 | 8095 | 8475 | 11208.33 |
| JUN | 10809 | 10409 | 9740 | 8095 | 8475 | 11208.33 |
| JUL | 10809 | 10409 | 9740 | 8095 | 8475 | 11208.33 |
| AUG | 10809 | 10409 | 9740 | 8095 | 8475 | 11208.33 |
| SEP | 10809 | 10409 | 9740 | 8095 | 8475 | 11208.33 |
| OCT | 10809 | 10409 | 9740 | - | 8475 | 11208.33 |
| NOV | 10809 | 10409 | 9740 | - | 8475 | 11208.33 |
| DEC | 10809 | 10409 | 9740 | - | 8475 | 11208.33 |
| 2025 | JAN | 10809 | 10409 | 9740 | - | 8475 | 11208.33 |
| FEB | 10809 | 10409 | 9740 | - | 8475 | 11208.33 |
| MAR | 10809 | 10409 | 9740 | - | 8475 | 11208.33 |
| APR | 10809 | 10409 | 9740 | - | 8475 | 11208.33 |
| MAY | 10809 | 10409 | 9740 | - | 8475 | 11208.33 |
| JUN | 10809 | 10409 | 9740 | - | 8475 | 11208.33 |
| JUL | 10809 | 10409 | 9740 | - | 8475 | - |
| AUG | 10809 | 10409 | 9740 | - | 8475 | - |
| SEP | 10809 | - | 9740 | - | 8475 | - |
| OCT | 10809 | - | 9740 | - | 8475 | - |
| NOV | 10809 | - | 9740 | - | 8475 | - |
| DEC | 10809 | - | 9740 | - | 8475 | - |
| 2026 | JAN | 10809 | - | - | - | 8475 | - |
| FEB | 10809 | - | - | - | 8475 | - |
| MAR | 10809 | - | - | - | 8475 | - |
| APR | 10809 | - | - | - | 8475 | - |
| MAY | 10809 | - | - | - | 8475 | - |
| JUN | 10809 | - | - | - | 8475 | - |
| JUL | 10809 | - | - | - | 8475 | - |
| AUG | 10809 | - | - | - | 8475 | - |
| SEP | 10809 | - | - | - | 8475 | - |
| OCT | 10809 | - | - | - | 8475 | - |
| NOV | 10809 | - | - | - | 8475 | - |
| DEC | 10809 | - | - | - | 8475 | - |
JAN
FEB
MAR
APR
MAY
JUN
JUL
AUG
SEP
OCT
NOV
DEC
2026
AXISBANK
INDMONEY
AXIO
FIBANK
DMI
NAVI
x46
x18
x12
x8
x4
6167.00
9740.00
13935.00
8497.00
4231.00
10154.00
9607.00
6167.00
13935.00
8497.00
4231.00
10154.00
9607.00
13935.00
8497.00
4231.00
10154.00
9607.00
13935.00
8497.00
4231.00
10154.00
13935.00
8497.00
4231.00
10154.00
13935.00
8497.00
4231.00
10154.00
13935.00
8497.00
4231.00
10154.00
2025
AXISBANK
INDMONEY
AXIO
FIBANK
DMI
NAVI
SCALER
FIBE
_
13935.00
8497.00
4231.00
10154.00
9607.00
6167.00
9740.00
11208.33
16134.00
_
14384.00
-
-
950.00
-
6167.00
-
1850.00
900.00
_
x55
x28
x23
x19
x15
x11
x11
x5
x2
_
13935.00
8497.00
4231.00
10154.00
9607.00
6167.00
9740.00
11208.33
_
13935.00
8497.00
4231.00
10154.00
9607.00
6167.00
9740.00
11208.33
_
13935.00
8497.00
4231.00
10154.00
9607.00
6167.00
9740.00
_
13935.00
8497.00
4231.00
10154.00
9607.00
6167.00
9740.00
_
13935.00
8497.00
4231.00
10154.00
9607.00
6167.00
9740.00
_
13935.00
8497.00
4231.00
10154.00
9607.00
6167.00
9740.00
_
13935.00
8497.00
4231.00
10154.00
9607.00
6167.00
9740.00
_
13935.00
8497.00
4231.00
10154.00
9607.00
6167.00
9740.00
2024
AXISBANK
NAVI
SCALER
INDMONEY
AXIO
GROWW
DMI
114336
10809.00
9740.00
11208.33
8497.00
10154.00
4584.00
8095.00
10809.00
9740.00
11208.33
8497.00
10154.00
4584.00
6167.00
10809.00
9740.00
11208.33
8497.00
10154.00
4584.00
6167.00
169167
10809.00
9740.00
11208.33
8497.00
10154.00
4584.00
6167.00
FIBANK
10809.00
9740.00
11208.33
8497.00
4841.00
10154.00
4584.00
6167.00
9607.00
124000
10809.00
9740.00
11208.33
8497.00
4841.00
10154.00
4584.00
6166.00
9607.00
FIBE
10809.00
9740.00
11208.33
8497.00
4841.00
10154.00
4584.00
6167.00
9607.00
16134.00
10809.00
9740.00
11208.33
8497.00
4841.00
10154.00
4584.00
6167.00
9607.00
16134.00
10809.00
9740.00
11208.33
8497.00
23515.00
10154.00
17898.00
6167.00
9607.00
16134.00
333826
10809.00
9740.00
11208.33
8497.00
*
10154.00
*
6167.00
9607.00
16134.00
630000
82000
13935.00
9740.00
11208.33
8497.00
*
10154.00
*
6167.00
9607.00
16134.00
82602
13935.00
9740.00
11208.33
8497.00
*
10154.00
*
6167.00
9607.00
16134.00
220000
JAN
FEB
MAR
APR
MAY
JUN
JUL
AUG
SEP
OCT
NOV
DEC
2023
AXISBANK
AXIO
NAVI
GROWW
33276
10809.00
10409.00
9740.00
3338.00
4466.00
10809.00
10409.00
9740.00
3338.00
6975.00
122050
10809.00
10409.00
9740.00
3338.00
6975.00
DMI
10809.00
10409.00
9740.00
3338.00
6975.00
8095.00
294000
10809.00
10409.00
9740.00
3338.00
6975.00
8095.00
269000
10809.00
10409.00
9740.00
3332.00
6974.00
8095.00
INDMONEY
SCALER
10809.00
10409.00
9740.00
*
*
8095.00
8497.00
11208.33
10809.00
10409.00
9740.00
*
*
8095.00
8497.00
11208.33
10809.00
10409.00
9740.00
*
*
8095.00
8497.00
11208.33
240000
10809.00
*
9740.00
*
*
8095.00
8497.00
11208.33
10809.00
10154.00
9740.00
*
*
8095.00
8497.00
11208.33
48847
10809.00
10154.00
9740.00
*
*
8095.00
8497.00
11208.33
120863
10934
4466.00
408850
27909
10809.00
4466.00
10409.00
10809.00
4466.00
3338.00
10409.00
10809.00
4466.00
3338.00
10409.00
300001
10809.00
4466.00
3338.00
10409.00
JAN
FEB
MAR
APR
MAY
JUN
JUL
AUG
SEP
OCT
NOV
DEC
JAN
FEB
MAR
APR
MAY
JUN
JUL
AUG
SEP
OCT
NOV
DEC
2024
7335
(6) 1496
(9) 1112
(3) 1268
(6) 206
8523
(6) 1496
(9) 1112
(3) 1268
(6) 440
8927
(9) 1112
(3) 1268
(6) 744
4499
(6) 1066
(9) 1112
(6) 645
####
(6) 1066
(9) 1112
(6) 645
$$$$
(6) 1066
(9) 1112
(6) 645
$
$
$
NETWORTH 2023
Transpose
| 2023 | Jan | Feb | Mar | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | TOTAL |
| Salary (+) | 91 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 135 | 1576 |
| Loans (+) | 33 | 122 | | 336 | 294 | | | | | | | |
| (-) Expenses | 110 | 86 | 111 | 105 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
| (-) EMI | 40 | 40 | 40 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
| (-) Rest | 50 | 23 | 19 | 40
20 | 40
40
35
12 | 40
40 | 40
40 | 40 |
| NETWORTH | 817 | 926 | 891 | 1147 | 1309 |
MONTHLY SPENDS - LAST 12 MONTHS
| Rent & Home | Kitu | Grocery | Bills | food & meds | apparel+grooming |
| 28667 | 10667 | 7667 | 3000 | 1000 | 225 |
| Trips | INTL | Swiggy | Events | Whims | Gourmet | F&B | Avoidable |
| 6250 | 4167 | 1667 | 1200 | 1167 | 1083 | 1083 | 283 |